2685 Hillandale Dr NW, Grand Rapids, MI, 49534 | $218/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1492 sft

330 Norwood St, Rockford, MI, 49341

2 Bed
2 Bath
1191 sft

8535 Elkwood Dr SW, Byron Center, MI, 49315

2 Bed
2 Bath
884 sft

2466 Cranden Dr SE, Grand Rapids, MI, 49506

2 Bed
1 Bath
800 sft

210 Mardell Pl SW, Grand Rapids, MI, 49504

Nearby investment properties with comparable prices

2 Bed
1 Bath
920 sft

929 Oxford St SW, Grand Rapids, MI, 49503

3 Bed
2 Bath
1941 sft

936 Oakcrest St SW, Wyoming, MI, 49509

4 Bed
1 Bath
1232 sft

2112 Stafford Ave SW, Grand Rapids, MI, 49507

2 Bed
1 Bath
1367 sft

2641 Chatham Woods Dr SE, Grand Rapids, MI, 49546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 2685 Hillandale Dr NW, Grand Rapids, MI, 49534 listed at $220,000 pairs $2,069/mo rent with a $1,077/mo payment to leave $218/mo cash flow. Total monthly income runs $2,069/mo, and annual cash flow reaches $2,616/yr on $72,930 cash to close. Return on cash invested measures 23.5% in year one, and rental yield registers 11.29% at a $220,000 basis. Equity gained on principal adds $1,420/yr, and annual property appreciation at 5% supports $60,782 by year five. Five-year ROI tracks 124.97% and total cumulative return in cash totals $91,139. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,069/mo property income relative to a $1,077/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1991

N/A lot

$N/A/sqft

$400 monthly HOA