26805 Calle Real, Dana Pt, CA, 92624 | 4.76% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2843 sft

21492 Countryside Dr, Lake Forest, CA, 92630

4 Bed
4 Bath
2038 sft

18 Zabila St, Mission Viejo, CA, 92694

3 Bed
2 Bath
1637 sft

6252 Sierra Palos Rd, Irvine, CA, 92603

4 Bed
3 Bath
2662 sft

24876 Avenida Avalon, Laguna Hills, CA, 92653

Nearby investment properties with comparable prices

3 Bed
4 Bath
2093 sft

620 Cardiff Reef, Costa Mesa, CA, 92627

4 Bed
3 Bath
1946 sft

5011 Yearling Ave, Irvine, CA, 92604

3 Bed
3 Bath
2340 sft

15 Eastridge, Trabuco Canyon, CA, 92679

3 Bed
2 Bath
1311 sft

33582 Bremerton St, Dana Point, CA, 92629

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $7,912/mo, and a $9,765/mo payment. Purchase price stands at $1,995,000, and rental yield measures 4.76% with $7,912/mo rent. Return on cash invested shows 12.15% in year one, and 5% annual appreciation builds toward $551,182 over five years. Five-year ROI reaches 61.11% and total cumulative return in cash records $395,025. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,912/mo property income covering a $9,765/mo payment rather than investor’s personal income.

Single Family

Built in 1929

6,120 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92624, Capistrano Beach, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,361 (100%)
Owner Occupied HU	1,865 (55.5%)
Renter Occupied HU	1,080 (32.1%)
Vacant Housing Units	416 (12.4%)
Median Home Value	$1,249,602
Average Home Value	$1,285,326