2680 Carnation DrRichardsonTX75082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richardson at 2680 Carnation Dr, Richardson, TX, 75082 uses $213,847 cash to close to unlock $14,510/yr annual cash flow and $1,209/mo monthly cash flow. Total monthly income runs $5,831/mo, and a $3,181/mo payment keeps the spread at $1,209/mo. Purchase price stands at $649,990, and rental yield measures 10.77% with $5,831/mo rent. Return on cash invested shows 26.85% in year one, and 5% annual appreciation builds toward $179,580 over five years. Five-year ROI reaches 141.24% and total cumulative return in cash records $302,027. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,831/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1990
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75082, Richardson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,968 (100%) |
| Owner Occupied HU | 5,790 (41.5%) |
| Renter Occupied HU | 7,126 (51.0%) |
| Vacant Housing Units | 1,052 ( 7.5%) |
| Median Home Value | $527,081 |
| Average Home Value | $582,306 |
Housing Distribution
Address Breakdown
Residential
12,879
Single Family
6,313
Multi-Family
6,566
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nyjul Mckeel • Orchard Brokerage
Mls Name: NTREIS
Mls ID: #21139587