Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,435/mo, and a $979/mo payment. Purchase price stands at $200,000, and rental yield measures 8.61% with $1,435/mo rent. Return on cash invested shows 17.17% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 90.46% and total cumulative return in cash records $59,972. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,435/mo property income covering a $979/mo payment rather than investor’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$205 monthly HOA
Neighborhood data shown for ZIP Code: 06705, Waterbury, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,255 (100%) |
| Owner Occupied HU | 5,011 (40.9%) |
| Renter Occupied HU | 6,540 (53.4%) |
| Vacant Housing Units | 704 ( 5.7%) |
| Median Home Value | $229,173 |
| Average Home Value | $251,857 |
Residential
11,275
Single Family
9,810
Multi-Family
1,465
Businesses
786
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Price change | $200,000 |
| 2025-08-06 | Listed for sale | $210,000 |
| 2017-09-01 | Listing removed | $74,901 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $3831.00 | -8.76% | $77,490 | N/A |
| 2023-10-10 | $4199.00 | 55.46% | $77,490 | 72.74% |
| 2022-10-10 | $2701.00 | N/A | $44,860 | N/A |
What's Special
Access Via Hatch
Listed by: David Aurigemma • Regency Real Estate, LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24116701
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
