Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sulphur at 268 Beasley Ln, Sulphur, KY, 40070 priced at $205,000 pairs $1,624/mo rent with $377/mo cash flow after a $1,003/mo payment. Total monthly income equals $1,624/mo, and annual cash flow comes to $4,521/yr on $67,958 invested. Return on cash invested is 26.56% in year one, and rental yield stands at 9.51% on a $205,000 basis. Equity gained on principal adds $1,323/yr, and 5% annual appreciation accumulates to $56,638 by year five. Five-year ROI measures 138.41% and total cumulative return in cash reaches $94,062. For financing, Ziffy Mortgage’s DSCR program evaluates $1,624/mo property income against a $1,003/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 40070, Sulphur, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 185 (100%) |
| Owner Occupied HU | 140 (75.7%) |
| Renter Occupied HU | 17 ( 9.2%) |
| Vacant Housing Units | 28 (15.1%) |
| Median Home Value | $197,059 |
| Average Home Value | $257,429 |
Residential
210
Single Family
210
Multi-Family
0
Businesses
7
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $205,000 |
| 2025-02-02 | Pending sale | $205,000 |
| 2025-02-01 | Listed for sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-02-20 | $1104.00 | 6.99% | $84,700 | 2.29% |
| 2019-02-20 | $1031.84 | -0.02% | $82,800 | N/A |
| 2018-02-20 | $1032.09 | 0.24% | $82,800 | N/A |
Listed by: Kristin R Tucker • RE/MAX Real Estate Champions
Mls Name: GLARMLS
Mls Provider:
Mls ID: #1678241
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of Metro Search, Inc. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about each listing includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. 2025 Metro Search, Inc.
