26790 Crystal Springs RdEmmettKS66422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Emmett at 26790 Crystal Springs Rd, Emmett, KS, 66422 generates $2,212/mo in rent, after a $2,203/mo payment. Total monthly income is $2,212/mo. Return on cash invested sits at 13.62% in year one, and rental yield is 5.9% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 69.7% and total cumulative return in cash sums $103,974. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,212/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66422, Emmett, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 176 (100%) |
| Owner Occupied HU | 130 (73.9%) |
| Renter Occupied HU | 32 (18.2%) |
| Vacant Housing Units | 14 ( 8.0%) |
| Median Home Value | $161,111 |
| Average Home Value | $183,673 |
Housing Distribution
Address Breakdown
Residential
115
Single Family
115
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices