2678 Adair TrlDaculaGA30019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dacula at 2678 Adair Trl, Dacula, GA, 30019 priced at $442,800 pairs $2,988/mo rent with $247/mo cash flow after a $2,167/mo payment. Total monthly income equals $2,988/mo, and annual cash flow comes to $2,968/yr on $146,788 invested. Return on cash invested is 21.93% in year one, and rental yield stands at 8.1% on a $442,800 basis. Equity gained on principal adds $2,857/yr, and 5% annual appreciation accumulates to $122,337 by year five. Five-year ROI measures 113.71% and total cumulative return in cash reaches $166,909. For financing, Ziffy Mortgage’s DSCR program evaluates $2,988/mo property income against a $2,167/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
0.30 Acres lot
$N/A/sqft
$46 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30019, Dacula, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,123 (100%) |
| Owner Occupied HU | 14,767 (86.2%) |
| Renter Occupied HU | 1,999 (11.7%) |
| Vacant Housing Units | 357 ( 2.1%) |
| Median Home Value | $440,476 |
| Average Home Value | $473,028 |
Housing Distribution
Address Breakdown
Residential
17,260
Single Family
17,066
Multi-Family
194
Businesses
1,090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices