2677 W Church StEdenNY14057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eden at 2677 W Church St, Eden, NY, 14057 priced at $388,000 converts $2,999/mo rent into $408/mo cash flow after a $1,899/mo obligation. Total monthly income equals $2,999/mo, and annual cash flow totals $4,897/yr on $128,622 invested. Return on cash invested prints 23.72% in year one, and rental yield reads 9.28% against a $388,000 entry. Equity gained on principal adds $2,504/yr, while 5% annual appreciation compiles into $107,197 by year five. Five-year ROI reaches 123.93% and total cumulative return in cash sums $159,400. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,999/mo property income covering a $1,899/mo payment, not borrower’s personal income.
Single Family
Built in 1900
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14057, Eden, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,302 (100%) |
| Owner Occupied HU | 2,678 (81.1%) |
| Renter Occupied HU | 409 (12.4%) |
| Vacant Housing Units | 215 ( 6.5%) |
| Median Home Value | $326,636 |
| Average Home Value | $348,069 |
Housing Distribution
Address Breakdown
Residential
3,181
Single Family
3,125
Multi-Family
56
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices