2677 Orchard Run Rd, Dayton, OH, 45449 | $199/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
720 sft

4271 N State Route 123, Franklin, OH, 45005

3 Bed
2 Bath
1133 sft

5667 Troy Villa Blvd, Dayton, OH, 45424

4 Bed
2 Bath
1424 sft

17 Marie Ave, Dayton, OH, 45405

3 Bed
1 Bath
1165 sft

4103 Halworth Rd, Dayton, OH, 45405

Nearby investment properties with comparable prices

3 Bed
1 Bath
922 sft

246 N Delmar Ave, Dayton, OH, 45403

2 Bed
1 Bath
984 sft

3518 E 5th St, Dayton, OH, 45403

2 Bed
2 Bath
1280 sft

1313 Rona Village Blvd, Fairborn, OH, 45324

3 Bed
1 Bath
910 sft

2234 Gipsy Dr, Dayton, OH, 45414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 2677 Orchard Run Rd, Dayton, OH, 45449 uses $48,068 cash to close to unlock $2,387/yr annual cash flow and $199/mo monthly cash flow. Total monthly income runs $1,153/mo, and a $710/mo payment keeps the spread at $199/mo. Purchase price stands at $145,000, and rental yield measures 9.54% with $1,153/mo rent. Return on cash invested shows 24.87% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 129.96% and total cumulative return in cash records $62,468. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,153/mo property income covering a $710/mo payment rather than investor’s personal income.

Condo

Built in 1985

779.72 sqft lot

$N/A/sqft

No HOA