








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Xenia at 2676 Waynesville Jamestown Rd, Xenia, OH, 45385 listed at $275,000 pairs $2,362/mo rent with a $1,346/mo payment to leave $553/mo cash flow. Total monthly income runs $2,362/mo, and annual cash flow reaches $6,637/yr on $91,163 cash to close. Return on cash invested measures 27.19% in year one, and rental yield registers 10.31% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 142.44% and total cumulative return in cash totals $129,851. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,362/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1968
2.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45385, Xenia, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,389 (100%) |
| Owner Occupied HU | 11,526 (66.3%) |
| Renter Occupied HU | 4,686 (26.9%) |
| Vacant Housing Units | 1,177 ( 6.8%) |
| Median Home Value | $277,569 |
| Average Home Value | $341,533 |
Residential
16,718
Single Family
15,555
Multi-Family
1,163
Businesses
866
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Bart K Sheridan • Sheridans LLC
Mls Name: DABR MLS
Mls ID: #948680