Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodbridge at 2675 Sheffield Hill Way #164, Woodbridge, VA, 22191 offers a 9.7% rental yield on a $418,000 purchase with $3,378/mo rent. Total monthly income registers $3,378/mo, and a $2,046/mo payment leaves $879/mo available for distribution. Annual cash flow reaches $10,550/yr on $138,567 to close, and return on cash invested stands at 27.52% in year one. Equity gained on principal adds $2,697/yr while 5% annual appreciation supports $115,486 over five years. Portfolio math shows five-year ROI at 143.41% and total cumulative return in cash at $198,723. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,378/mo property income against a $2,046/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2010
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,248 (100%) |
| Owner Occupied HU | 14,469 (55.1%) |
| Renter Occupied HU | 10,876 (41.4%) |
| Vacant Housing Units | 903 ( 3.4%) |
| Median Home Value | $476,309 |
| Average Home Value | $547,997 |
Residential
25,889
Single Family
19,614
Multi-Family
6,275
Businesses
1,109
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stacey Barclay • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2108080
