2673 Flynns Creek RdGainesboroTN38562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gainesboro at 2673 Flynns Creek Rd, Gainesboro, TN, 38562 priced at $539,000 converts $2,144/mo rent into after a $2,638/mo obligation. Total monthly income equals $2,144/mo. Return on cash invested prints 12.74% in year one, and rental yield reads 4.77% against a $539,000 entry. Equity gained on principal adds $3,478/yr, while 5% annual appreciation compiles into $148,916 by year five. Five-year ROI reaches 64.08% and total cumulative return in cash sums $113,628. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,144/mo property income covering a $2,638/mo payment, not borrower’s personal income.
Single Family
Built in 1988
16.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38562, Gainesboro, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,543 (100%) |
| Owner Occupied HU | 2,370 (66.9%) |
| Renter Occupied HU | 637 (18.0%) |
| Vacant Housing Units | 536 (15.1%) |
| Median Home Value | $191,111 |
| Average Home Value | $237,893 |
Housing Distribution
Address Breakdown
Residential
3,050
Single Family
2,965
Multi-Family
85
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherri Smith • Real Estate Professionals of TN
Mls Name: UCMLS
Mls Provider:
Mls ID: #235777
Disclaimer: Copyright 2025 Upper Cumberland Board of Realtors. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes from Upper Cumberland Board of Realtors. Some or all of the listings displayed may not belong to the firm whose website is being visited.