2673 Dunrobin Cir, Aurora, IL, 60503 | $1,164/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1000 sft

1403 Lacey Ave, Lisle, IL, 60532

4 Bed
3 Bath
2923 sft

2901 Shetland Ln, Montgomery, IL, 60538

3 Bed
3 Bath
2564 sft

3522 Peachtree Ct, Joliet, IL, 60435

4 Bed
3 Bath
2280 sft

2675 Dorothy Dr, Aurora, IL, 60504

Nearby investment properties with comparable prices

3 Bed
3 Bath
1756 sft

1287 Foxglove Dr, Bartlett, IL, 60103

3 Bed
3 Bath
1756 sft

1295 Foxglove Dr, Bartlett, IL, 60103

3 Bed
3 Bath
1756 sft

1322 Foxglove Dr, Bartlett, IL, 60103

3 Bed
3 Bath
1840 sft

136 Henderson St, Oswego, IL, 60543

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 2673 Dunrobin Cir, Aurora, IL, 60503 uses $162,435 cash to close to unlock $13,963/yr annual cash flow and $1,164/mo monthly cash flow. Total monthly income runs $4,562/mo, and a $2,398/mo payment keeps the spread at $1,164/mo. Purchase price stands at $490,000, and rental yield measures 11.17% with $4,562/mo rent. Return on cash invested shows 28.51% in year one, and 5% annual appreciation builds toward $135,378 over five years. Five-year ROI reaches 149.92% and total cumulative return in cash records $243,528. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,562/mo property income covering a $2,398/mo payment rather than investor’s personal income.

Single Family

Built in 2002

2,632 sqft lot

$N/A/sqft

No HOA