267 Waterloo Dr, Kyle, TX, 78640 | $691/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

267 Waterloo Dr, Kyle, TX, 78640 | $691/mo Cash Flow | Ziffy

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Plan Panamera Plan, 6 Creeks at Waterridge: 45ft. lots

4 Bed
4 Bath
2675 sft

Plan Panamera Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640

Plan Yorkshire Plan, 6 Creeks at Waterridge: 60ft. lots

4 Bed
3 Bath
2921 sft

Plan Yorkshire Plan, 6 Creeks at Waterridge: 60ft. lots, Kyle, TX, 78640

Plan Royce Plan, 6 Creeks at Waterridge: 45ft. lots

4 Bed
2 Bath
1918 sft

Plan Royce Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640

Plan McLaren Plan, 6 Creeks at Waterridge: 45ft. lots

4 Bed
3 Bath
2486 sft

Plan McLaren Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640

Nearby investment properties with comparable prices

3 Bed
2 Bath
1499 sft

1079 Delta Crst, Maxwell, TX, 78656

3 Bed
2 Bath
1121 sft

Aura Plan, Blanco Vista, San Marcos, TX, 78666

3 Bed
3 Bath
1566 sft

1021 Wild Leaf Way, San Marcos, TX, 78666

4 Bed
3 Bath
2173 sft

3421 Hilts Trail, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 267 Waterloo Dr, Kyle, TX, 78640 generates $2,700/mo in rent and, after a $1,383/mo payment, leaves $691/mo in cash flow. Total monthly income is $2,700/mo, and annual cash flow is $8,289/yr on $93,649 invested. Return on cash invested sits at 28.76% in year one, and rental yield is 11.47% on a $282,500 entry. Equity gained on principal adds $1,823/yr, while 5% annual appreciation builds toward $78,050 over five years. Five-year ROI reaches 151.53% and total cumulative return in cash sums $141,902. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.

Single Family

Built in 2007

10,193 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into this immaculately maintained, one-story gem where zero carpet means clean lines and easy maintenance throughout. This bright and airy 4-bedroom home is designed for modern living and offers a truly unique Primary Bedroom suite experience. The Primary suite features an exclusive adjoining room accessible through elegant double doors. This space offers incredible flexibilityimagine a private sitting room, a secluded home office, or a beautiful nursery perfectly connected to the main bedroom. Every corner of this residence showcases a commitment to quality and care, making it an exceptionally well-kept and truly move-in ready property. Thoughtful upgrades include water heater replaced in 2022, fence fully replaced in 2025, garage spring and cable replaced also replaced in 2025. Unbeatable Location and Outdoor Potential - The property boasts an expansive backyard, a blank canvas with plenty of room for your dream outdoor oasisthink a playscape, a sparkling pool, a large garden, and a dedicated outdoor living area. Location is everything! You'll be perfectly positioned with exceptional convenience, located just minutes from HEB, Target, Costco, a plethora of shopping and restaurants, and all your daily needs. For healthcare professionals or anyone valuing proximity to medical services, the Seton Medical Center and other major medical offices are easily accessible. Best of all, the community swimming pool is unbelievably closeconveniently situated just 250 feet away, right behind the house across the street, making summer fun a short walk away. Don't miss the opportunity to own a home that perfectly blends single-level convenience with the luxury of a custom Primary retreat and unparalleled neighborhood amenities. Schedule your private tour today!