Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Winthrop at 267 Washington Ave APT 5, Winthrop, MA, 02152 priced at $299,900 pairs $2,846/mo rent with $591/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,846/mo, and annual cash flow comes to $7,088/yr on $99,417 invested. Return on cash invested is 27.04% in year one, and rental yield stands at 11.39% on a $299,900 basis. Equity gained on principal adds $1,935/yr, and 5% annual appreciation accumulates to $82,857 by year five. Five-year ROI measures 142.83% and total cumulative return in cash reaches $142,000. For financing, Ziffy Mortgage’s DSCR program evaluates $2,846/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1900
N/A lot
$N/A/sqft
$365 monthly HOA
Neighborhood data shown for ZIP Code: 02152, Winthrop, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,635 (100%) |
| Owner Occupied HU | 4,584 (53.1%) |
| Renter Occupied HU | 3,489 (40.4%) |
| Vacant Housing Units | 562 ( 6.5%) |
| Median Home Value | $676,324 |
| Average Home Value | $712,386 |
Residential
7,816
Single Family
5,693
Multi-Family
2,123
Businesses
424
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $299,900 |
| 2019-07-22 | Listing removed | $1,475 |
| 2019-07-15 | Listed for rent | $1,475 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $2430.00 | -0.29% | $233,200 | 2.37% |
| 2023-04-03 | $2437.00 | -3.79% | $227,800 | 5.76% |
| 2022-04-03 | $2533.00 | -2.35% | $215,400 | 5.28% |
Listed by: Sharon Tallent • Compass
Mls Name: MLS PIN
Mls ID: #73353787
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.
