267 Rainwater LnBridgeportTX76426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgeport at 267 Rainwater Ln, Bridgeport, TX, 76426 at $268,990 posts ROI 24.2% with $319/mo cash flow from $2,232/mo rent. Total monthly income equals $2,232/mo, and annual cash flow records $3,825/yr on $89,170 to close. Return on cash invested measures 24.2% and rental yield reads 9.96% at the current $268,990. Equity gained on principal adds $1,736/yr, and 5% annual appreciation supports $74,317 by year five. Five-year ROI prints 127.06% and total cumulative return in cash totals $113,300.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,232/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
6,394 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,943 (100%) |
| Owner Occupied HU | 3,224 (65.2%) |
| Renter Occupied HU | 1,136 (23.0%) |
| Vacant Housing Units | 583 (11.8%) |
| Median Home Value | $265,706 |
| Average Home Value | $322,353 |
Housing Distribution
Address Breakdown
Residential
4,560
Single Family
4,297
Multi-Family
263
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21114955