267 Osage Heritage Cir UNIT 2-BLinn CreekMO65052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Linn Creek at 267 Osage Heritage Cir UNIT 2-B, Linn Creek, MO, 65052 uses $62,654 cash to close to unlock $3,924/yr annual cash flow and $327/mo monthly cash flow. Total monthly income runs $1,504/mo, and a $925/mo payment keeps the spread at $327/mo. Purchase price stands at $189,000, and rental yield measures 9.55% with $1,504/mo rent. Return on cash invested shows 26.17% in year one, and 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 136.48% and total cumulative return in cash records $85,510. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,504/mo property income covering a $925/mo payment rather than investor’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65052, Linn Creek, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,079 (100%) |
| Owner Occupied HU | 1,330 (64.0%) |
| Renter Occupied HU | 180 ( 8.7%) |
| Vacant Housing Units | 569 (27.4%) |
| Median Home Value | $358,962 |
| Average Home Value | $372,374 |
Housing Distribution
Address Breakdown
Residential
1,460
Single Family
1,460
Multi-Family
0
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LYNN FARRELL • Farrell & Associates Real Estate Co.
Mls Name: LOBR
Mls ID: #3583218