267 Osage Heritage Cir #2DLinn CreekMO65052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Linn Creek at 267 Osage Heritage Cir #2D, Linn Creek, MO, 65052 generates $3,113/mo in rent and, after a $1,835/mo payment, leaves $778/mo in cash flow. Total monthly income is $3,113/mo, and annual cash flow is $9,338/yr on $124,279 invested. Return on cash invested sits at 27.42% in year one, and rental yield is 9.96% on a $374,900 entry. Equity gained on principal adds $2,419/yr, while 5% annual appreciation builds toward $103,578 over five years. Five-year ROI reaches 143.21% and total cumulative return in cash sums $177,979. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,113/mo property income rather than buyer’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65052, Linn Creek, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,079 (100%) |
| Owner Occupied HU | 1,330 (64.0%) |
| Renter Occupied HU | 180 ( 8.7%) |
| Vacant Housing Units | 569 (27.4%) |
| Median Home Value | $358,962 |
| Average Home Value | $372,374 |
Housing Distribution
Address Breakdown
Residential
1,460
Single Family
1,460
Multi-Family
0
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JASON WHITTLE • RE/MAX Lake of the Ozarks
Mls Name: LOBR
Mls ID: #3583398