267 Grouse DrMcGaheysvilleVA22840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in McGaheysville at 267 Grouse Dr, McGaheysville, VA, 22840 priced at $998,500 converts $4,822/mo rent into after a $4,887/mo obligation. Total monthly income equals $4,822/mo. Return on cash invested prints 15.87% in year one, and rental yield reads 5.8% against a $998,500 entry. Equity gained on principal adds $6,443/yr, while 5% annual appreciation compiles into $275,867 by year five. Five-year ROI reaches 80.88% and total cumulative return in cash sums $265,693. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,822/mo property income covering a $4,887/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22840, Mc Gaheysville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,813 (100%) |
| Owner Occupied HU | 1,515 (53.9%) |
| Renter Occupied HU | 278 ( 9.9%) |
| Vacant Housing Units | 1,020 (36.3%) |
| Median Home Value | $408,333 |
| Average Home Value | $448,274 |
Housing Distribution
Address Breakdown
Residential
2,085
Single Family
1,223
Multi-Family
862
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dilan Kareem • Old Dominion Realty Crossroads
Mls Name: CAAR
Mls ID: #672339