267 Drystone TrlLiberty HillTX78642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Liberty Hill at 267 Drystone Trl, Liberty Hill, TX, 78642 with 5% annual appreciation on a $279,500 basis while $2,580/mo rent supports operations. Total monthly income totals $2,580/mo and a $1,368/mo payment preserves $592/mo for cash returns. Annual cash flow comes to $7,109/yr on $92,654 deployed, and return on cash invested reaches 27.58% in year one. Equity gained on principal adds $1,804/yr, and five-year appreciation sums $77,221 alongside rental yield of 11.08%. Five-year ROI measures 145.22% and total cumulative return in cash totals $134,552.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,580/mo property income versus a $1,368/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
7,984 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78642, Liberty Hill, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,791 (100%) |
| Owner Occupied HU | 10,161 (86.2%) |
| Renter Occupied HU | 979 ( 8.3%) |
| Vacant Housing Units | 651 ( 5.5%) |
| Median Home Value | $574,824 |
| Average Home Value | $615,854 |
Housing Distribution
Address Breakdown
Residential
11,590
Single Family
11,200
Multi-Family
390
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Zell • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls ID: #3399056