267 Arbour Way, Suwanee, GA, 30024 | $697/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1681 sft

421 N 5th Ave, Winder, GA, 30680

3 Bed
2 Bath
1406 sft

616 Kilkenny Cir, Lithonia, GA, 30058

3 Bed
3 Bath
1632 sft

6980 Roswell Rd UNIT H1, Atlanta, GA, 30328

3 Bed
2 Bath
1612 sft

644 Garden Grove Dr, Lawrenceville, GA, 30044

Nearby investment properties with comparable prices

3 Bed
3 Bath
1786 sft

55 Alameda St, Loganville, GA, 30052

4 Bed
3 Bath
2199 sft

2629 Cedar Dr, Lawrenceville, GA, 30043

3 Bed
2 Bath
1676 sft

6739 Spring Head Dr, Flowery Branch, GA, 30542

3 Bed
2 Bath
1715 sft

574 Horseshoe Cir SW, Lilburn, GA, 30047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suwanee at 267 Arbour Way, Suwanee, GA, 30024 uses $111,053 cash to close to unlock $8,361/yr annual cash flow and $697/mo monthly cash flow. Total monthly income runs $2,736/mo, and a $1,640/mo payment keeps the spread at $697/mo. Purchase price stands at $335,000, and rental yield measures 9.8% with $2,736/mo rent. Return on cash invested shows 27.44% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 143.09% and total cumulative return in cash records $158,900. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,736/mo property income covering a $1,640/mo payment rather than investor’s personal income.

Single Family

Built in 1984

0.41 Acres lot

$N/A/sqft

No HOA