2669 Maple DrHemetCA92545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hemet at 2669 Maple Dr, Hemet, CA, 92545 generates $2,978/mo in rent and, after a $2,056/mo payment, leaves $380/mo in cash flow. Total monthly income is $2,978/mo, and annual cash flow is $4,554/yr on $139,230 invested. Return on cash invested sits at 23.18% in year one, and rental yield is 8.51% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 120.38% and total cumulative return in cash sums $167,611. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,978/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92545, Hemet, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,986 (100%) |
| Owner Occupied HU | 12,115 (63.8%) |
| Renter Occupied HU | 5,362 (28.2%) |
| Vacant Housing Units | 1,509 ( 7.9%) |
| Median Home Value | $416,623 |
| Average Home Value | $440,407 |
Housing Distribution
Address Breakdown
Residential
17,576
Single Family
16,226
Multi-Family
1,350
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marla St. Marseille • First Team Real Estate
Mls Name: CRMLS
Mls ID: #PW26003795