2666 W 80th WayWestminsterCO80031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 2666 W 80th Way, Westminster, CO, 80031 uses $154,976 cash to close to unlock $5,396/yr annual cash flow and $450/mo monthly cash flow. Total monthly income runs $3,174/mo, and a $2,288/mo payment keeps the spread at $450/mo. Purchase price stands at $467,500, and rental yield measures 8.15% with $3,174/mo rent. Return on cash invested shows 23.39% in year one, and 5% annual appreciation builds toward $129,162 over five years. Five-year ROI reaches 121.04% and total cumulative return in cash records $187,576. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,174/mo property income covering a $2,288/mo payment rather than investor’s personal income.
Single Family
Built in 1994
3,696 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80031, Westminster, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,390 (100%) |
| Owner Occupied HU | 10,441 (60.0%) |
| Renter Occupied HU | 6,104 (35.1%) |
| Vacant Housing Units | 845 ( 4.9%) |
| Median Home Value | $597,319 |
| Average Home Value | $610,643 |
Housing Distribution
Address Breakdown
Residential
15,714
Single Family
11,669
Multi-Family
4,045
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jody Bennigsdorf • RE/MAX Alliance
Mls Name: REcolorado
Mls ID: #8391225