26650 Samantha Ln, Waynesville, MO, 65583 | $200/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
832 sft

20899 State Hwy Z, Falcon, MO, 65470

- Bed
- Bath
- sft

0 Slabtown Rd, Licking, MO, 65542

Investment Property+ 2 more

6 Bed
2 Bath
968 sft

104 E Jefferson Ave, Richland, MO, 65556

2 Bed
1 Bath
1092 sft

212 Keeth Rd, Crocker, MO, 65452

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

0 Slabtown Rd, Licking, MO, 65542

- Bed
- Bath
- sft

0 State Route D, Dixon, MO, 65459

3 Bed
2 Bath
1748 sft

18000 Lattice Ln, Saint Robert, MO, 65584

3 Bed
2 Bath
1216 sft

30450 State Hwy Jj, Lebanon, MO, 65536

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waynesville at 26650 Samantha Ln, Waynesville, MO, 65583 uses $46,045 cash to close to unlock $2,398/yr annual cash flow and $200/mo monthly cash flow. Total monthly income runs $1,065/mo, and a $680/mo payment keeps the spread at $200/mo. Purchase price stands at $138,900, and rental yield measures 9.2% with $1,065/mo rent. Return on cash invested shows 25.12% in year one, and 5% annual appreciation builds toward $38,376 over five years. Five-year ROI reaches 130.83% and total cumulative return in cash records $60,241. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,065/mo property income covering a $680/mo payment rather than investor’s personal income.

Single Family

Built in 1986

2 Acres lot

$N/A/sqft

No HOA