Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 26614 Vega Pointe Ln, Richmond, TX, 77406 uses $183,878 cash to close to unlock $5,335/yr annual cash flow and $445/mo monthly cash flow. Total monthly income runs $4,482/mo, and a $2,736/mo payment keeps the spread at $445/mo. Purchase price stands at $558,900, and rental yield measures 9.62% with $4,482/mo rent. Return on cash invested shows 22.96% in year one, and 5% annual appreciation builds toward $154,414 over five years. Five-year ROI reaches 120.55% and total cumulative return in cash records $221,660. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,482/mo property income covering a $2,736/mo payment rather than investor’s personal income.
Single Family
Built in 2021
8,326 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Price change | $558,900 |
| 2025-03-25 | Price change | $559,000 |
| 2025-02-01 | Price change | $569,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-07 | $8708.12 | -0.46% | $622,479 | 0.38% |
| 2023-04-07 | $8748.07 | 0.23% | $620,132 | 15.79% |
| 2022-04-07 | $8728.28 | 768.41% | $535,570 | 856.38% |
What's Special
Radiant Attic Barrier
Listed by: Trang Le • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #78506093
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
