2660 Plan, Sky FallsNorth Las VegasNV89031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 2660 Plan, Sky Falls, North Las Vegas, NV, 89031 earns $497/mo cash flow from $3,392/mo rent with a $2,452/mo payment. Total monthly income totals $3,392/mo, and annual cash flow totals $5,969/yr on $164,826 capital. ROI tracks 23.68% on current figures, and rental yield reads 8.12% at a $500,990 purchase. Equity gained on principal adds $3,233/yr, and 5% annual appreciation supports $138,414 over five years. Five-year ROI reaches 122.51% and total cumulative return in cash sums $201,931. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,392/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89031, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,760 (100%) |
| Owner Occupied HU | 18,425 (68.9%) |
| Renter Occupied HU | 7,533 (28.2%) |
| Vacant Housing Units | 802 ( 3.0%) |
| Median Home Value | $417,096 |
| Average Home Value | $434,077 |
Housing Distribution
Address Breakdown
Residential
26,181
Single Family
24,704
Multi-Family
1,477
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A