266 S PkwyBethel SpringsTN38315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethel Springs at 266 S Pkwy, Bethel Springs, TN, 38315 priced at $262,400 pairs $2,112/mo rent with $542/mo cash flow after a $1,284/mo payment. Total monthly income equals $2,112/mo, and annual cash flow comes to $6,499/yr on $86,986 invested. Return on cash invested is 27.38% in year one, and rental yield stands at 9.66% on a $262,400 basis. Equity gained on principal adds $1,693/yr, and 5% annual appreciation accumulates to $72,496 by year five. Five-year ROI measures 142.66% and total cumulative return in cash reaches $124,095. For financing, Ziffy Mortgage’s DSCR program evaluates $2,112/mo property income against a $1,284/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
2.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38315, Bethel Springs, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,788 (100%) |
| Owner Occupied HU | 1,265 (70.7%) |
| Renter Occupied HU | 328 (18.3%) |
| Vacant Housing Units | 195 (10.9%) |
| Median Home Value | $172,054 |
| Average Home Value | $286,613 |
Housing Distribution
Address Breakdown
Residential
1,719
Single Family
1,719
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A