266 Ivory Shadow Rd, Summerville, SC, 29486 | $988/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2041 sft

189 Weeping Cypress Dr, Moncks Corner, SC, 29461

3 Bed
2 Bath
1424 sft

134 Tall Pines Rd, Ladson, SC, 29456

3 Bed
2 Bath
1533 sft

4850 Habersham Ln, Summerville, SC, 29485

3 Bed
4 Bath
2466 sft

9118 Parlor Dr, Ladson, SC, 29456

Nearby investment properties with comparable prices

4 Bed
4 Bath
1585 sft

107 Twin Tree Dr, Summerville, SC, 29485

3 Bed
4 Bath
1540 sft

223 Grand Oaks Dr, Ladson, SC, 29456

3 Bed
3 Bath
1825 sft

396 Tiliwa St, Summerville, SC, 29486

3 Bed
3 Bath
1796 sft

716 Ridgley Dr, Summerville, SC, 29486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 266 Ivory Shadow Rd, Summerville, SC, 29486 uses $97,759 cash to close to unlock $11,855/yr annual cash flow and $988/mo monthly cash flow. Total monthly income runs $2,743/mo, and a $1,443/mo payment keeps the spread at $988/mo. Purchase price stands at $294,900, and rental yield measures 11.16% with $2,743/mo rent. Return on cash invested shows 32.04% in year one, and 5% annual appreciation builds toward $81,475 over five years. Five-year ROI reaches 167.55% and total cumulative return in cash records $163,795. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,743/mo property income covering a $1,443/mo payment rather than investor’s personal income.

Townhouse

Built in 2024

2,613 sqft lot

$N/A/sqft

No HOA