266 Hunnewell St UNIT 266, Needham Heights, MA, 02494 | 4.76% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2056 sft

340 Essex St, Saugus, MA, 01906

2 Bed
2 Bath
1486 sft

11 Hawthorne St, Rockland, MA, 02370

3 Bed
1 Bath
1260 sft

4 Linda Ln, Franklin, MA, 02038

2 Bed
1 Bath
936 sft

11 Shields Ave, Brockton, MA, 02301

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
2 Bath
1398 sft

2 Cliveden St UNIT 503E, Quincy, MA, 02169

3 Bed
2 Bath
1313 sft

11 Church St, Melrose, MA, 02176

2 Bed
3 Bath
1493 sft

20 Audubon Way #310, Canton, MA, 02021

2 Bed
3 Bath
1440 sft

20 Audubon Way #103, Canton, MA, 02021

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,510/mo, and a $4,332/mo payment. Purchase price stands at $885,000, and rental yield measures 4.76% with $3,510/mo rent. Return on cash invested shows 11.54% in year one, and 5% annual appreciation builds toward $244,509 over five years. Five-year ROI reaches 58.06% and total cumulative return in cash records $169,050. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,510/mo property income covering a $4,332/mo payment rather than investor’s personal income.

Townhouse

Built in 1967

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02494, Needham Heights, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,424 (100%)
Owner Occupied HU	2,729 (61.7%)
Renter Occupied HU	1,359 (30.7%)
Vacant Housing Units	336 ( 7.6%)
Median Home Value	$1,132,830
Average Home Value	$1,231,080