266 George Neggan Ln, Bastrop, TX, 78602 | $327/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

266 George Neggan Ln, Bastrop, TX, 78602 | $327/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2904 sft

Knox Plan, The Colony, Bastrop, TX, 78602

Westwood Plan, The Colony- Driscoll Bluffs

4 Bed
3 Bath
2960 sft

Westwood Plan, The Colony- Driscoll Bluffs, Bastrop, TX, 78602

3 Bed
2 Bath
1992 sft

113 morgan, Dale, TX, 78616

4 Bed
4 Bath
2916 sft

133 Palo Pinto Bnd, Bastrop, TX, 78602

Nearby investment properties with comparable prices

3 Bed
2 Bath
2665 sft

185 N Blushing Dr, Cedar Creek, TX, 78612

5 Bed
3 Bath
2715 sft

231 La Fortuna Dr, Del Valle, TX, 78617

3 Bed
2 Bath
1580 sft

119B Milam Ln, Bastrop, TX, 78602

3 Bed
2 Bath
2154 sft

201 Murchison Dr, Cedar Creek, TX, 78612

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bastrop at 266 George Neggan Ln, Bastrop, TX, 78602 listed at $450,000 pairs $3,527/mo rent with a $2,203/mo payment to leave $327/mo cash flow. Total monthly income runs $3,527/mo, and annual cash flow reaches $3,918/yr on $149,175 cash to close. Return on cash invested measures 22.54% in year one, and rental yield registers 9.41% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 118.13% and total cumulative return in cash totals $176,226. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,527/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2022

6,642 sqft lot

$N/A/sqft

No HOA

More details about the property

Lennar Next Gen home offering two complete living spaces under one roofideal for multi-generational living, long-term guests, or rental flexibility. The private suite includes its own living area, kitchenette, bedroom, bathroom, and separate entrance for true independence. Built in 2022 and barely lived in, this home feels like new with brand-new flooring and modern finishes throughout. The spacious main living area features an open kitchen, abundant natural light, and seamless flow for entertaining. Enjoy a premium corner lot with no neighbors behind and unobstructed sunset views over open green space. Move-in ready, low-maintenance, and a rare find for those seeking privacy, versatility, and modern designall within an established community with easy access to shopping, dining, and commuter routes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78602, Bastrop, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,506 (100%)
Owner Occupied HU	11,642 (70.5%)
Renter Occupied HU	3,542 (21.5%)
Vacant Housing Units	1,322 ( 8.0%)
Median Home Value	$347,719
Average Home Value	$396,837