266 Benwick DrSunnyvaleTX75182
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Sunnyvale rentals match the income profile of 266 Benwick Dr, Sunnyvale, TX, 75182. Listed at $699,900, gross rent is $6,198/mo and net cash flow is $1,142/mo, a 10.63% yield well above national averages. DSCR 1.97 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $193,369 by year five with $6,446/yr in annual principal reduction, projecting $346,781 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $1,142 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $6,198 |
| Total Monthly Debt Service | $4,699 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2016
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75182, Sunnyvale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,540 (79.8%) |
| Renter Occupied HU | 483 (15.2%) |
| Vacant Housing Units | 158 ( 5.0%) |
| Median Home Value | $568,942 |
| Average Home Value | $601,211 |
Housing Distribution
Address Breakdown
Residential
2,867
Single Family
2,729
Multi-Family
138
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2016
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75182, Sunnyvale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,540 (79.8%) |
| Renter Occupied HU | 483 (15.2%) |
| Vacant Housing Units | 158 ( 5.0%) |
| Median Home Value | $568,942 |
| Average Home Value | $601,211 |
Housing Distribution
Address Breakdown
Residential
2,867
Single Family
2,729
Multi-Family
138
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices