Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 2659 WILDERNESS WAY, New Braunfels, TX, 78132 priced at $479,000 pairs $3,547/mo rent with $86/mo cash flow after a $2,344/mo payment. Total monthly income equals $3,547/mo, and annual cash flow comes to $1,035/yr on $158,789 invested. Return on cash invested is 20.56% in year one, and rental yield stands at 8.89% on a $479,000 basis. Equity gained on principal adds $3,091/yr, and 5% annual appreciation accumulates to $132,339 by year five. Five-year ROI measures 107.71% and total cumulative return in cash reaches $171,039. For financing, Ziffy Mortgage’s DSCR program evaluates $3,547/mo property income against a $2,344/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
7,927 sqft lot
$N/A/sqft
$660 annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $479,000 |
| 2024-11-13 | Price change | $499,000 |
| 2024-11-13 | Listed for sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $565,527 | 9.49% |
| 2023-02-13 | $7105.54 | -6.87% | $516,501 | 10.00% |
| 2022-02-13 | $7629.74 | -0.17% | $469,546 | 10.00% |
Listed by: Matthew Pierce • Anders Pierce Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1823045
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
