26588 NE 143rd Street #4-DDuvallWA98019
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 26588 NE 143rd Street #4-D, Duvall, WA, 98019 in Duvall worth modelling. At $674,990 with a 7.89% gross yield, the $4,439/mo rent leaves $91/mo after the $3,035/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.46 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $186,487 by year five; $6,217/yr in principal reduction adds further equity. Total projected return: $280,017.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $91 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,439 |
| Total Monthly Debt Service | $3,789 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
1,428 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98019, Duvall, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,794 (100%) |
| Owner Occupied HU | 4,103 (85.6%) |
| Renter Occupied HU | 549 (11.5%) |
| Vacant Housing Units | 142 ( 3.0%) |
| Median Home Value | $876,705 |
| Average Home Value | $961,198 |
Housing Distribution
Address Breakdown
Residential
4,279
Single Family
4,129
Multi-Family
150
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
1,428 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98019, Duvall, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,794 (100%) |
| Owner Occupied HU | 4,103 (85.6%) |
| Renter Occupied HU | 549 (11.5%) |
| Vacant Housing Units | 142 ( 3.0%) |
| Median Home Value | $876,705 |
| Average Home Value | $961,198 |
Housing Distribution
Address Breakdown
Residential
4,279
Single Family
4,129
Multi-Family
150
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: NWMLS as distributed by MLS GRID
Mls ID: #2493127