2655 Stillwater St, White Bear Township, MN, 55110 | $251/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2248 sft

6506 Unity Ave N, Brooklyn Center, MN, 55429

2 Bed
2 Bath
1484 sft

1021 Marshall Ave, Saint Paul Park, MN, 55071

3 Bed
3 Bath
1883 sft

4748 Airlake Curv, Woodbury, MN, 55129

5 Bed
3 Bath
2950 sft

846 Sherburne Ave, Saint Paul, MN, 55104

Nearby investment properties with comparable prices

3 Bed
3 Bath
1714 sft

6284 205th St N, Forest Lake, MN, 55025

3 Bed
3 Bath
1780 sft

6259 205th St N, Forest Lake, MN, 55025

2 Bed
1 Bath
2004 sft

3233 Girard Ave S, Minneapolis, MN, 55408

3 Bed
3 Bath
1729 sft

6741 Jorgensen Ave S, Cottage Grove, MN, 55016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in White Bear Township at 2655 Stillwater St, White Bear Township, MN, 55110 listed at $425,000 pairs $2,905/mo rent with a $2,080/mo payment to leave $251/mo cash flow. Total monthly income runs $2,905/mo, and annual cash flow reaches $3,015/yr on $140,888 cash to close. Return on cash invested measures 22.05% in year one, and rental yield registers 8.2% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 114.42% and total cumulative return in cash totals $161,201. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,905/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1889

0.67 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 55110, Saint Paul, MN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,981 (100%)
Owner Occupied HU	12,150 (71.6%)
Renter Occupied HU	4,031 (23.7%)
Vacant Housing Units	800 ( 4.7%)
Median Home Value	$379,058
Average Home Value	$444,905