2655 Cordova Rd, Cordova, SC, 29039 | $91/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2100 sft

119 Ginger Lake Dr, Orangeburg, SC, 29118

- Bed
- Bath
- sft

840 Broxton Bridge Rd, Bamberg, SC, 29003

3 Bed
1 Bath
1440 sft

56 Woodlawn Ter, Bamberg, SC, 29003

3 Bed
2 Bath
1464 sft

4591 Cameron Rd, Cameron, SC, 29030

Nearby investment properties with comparable prices

2 Bed
2 Bath
1056 sft

2986 Old Buckhead Rd, Branchville, SC, 29432

3 Bed
2 Bath
1668 sft

227 Tylers Landing Rd, Norway, SC, 29113

2 Bed
3 Bath
1298 sft

1 Meadowcrest Dr, Orangeburg, SC, 29115

2 Bed
2 Bath
1100 sft

523 Hope Rd, Branchville, SC, 29432

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cordova at 2655 Cordova Rd, Cordova, SC, 29039 priced at $259,500 converts $1,636/mo rent into $91/mo cash flow after a $1,270/mo obligation. Total monthly income equals $1,636/mo, and annual cash flow totals $1,096/yr on $86,024 invested. Return on cash invested prints 21.18% in year one, and rental yield reads 7.57% against a $259,500 entry. Equity gained on principal adds $1,675/yr, while 5% annual appreciation compiles into $71,695 by year five. Five-year ROI reaches 109.4% and total cumulative return in cash sums $94,109. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,636/mo property income covering a $1,270/mo payment, not borrower’s personal income.

Apartment

Built in 1973

1 Acres lot

$N/A/sqft

No HOA