2654 E Virginia StMesaAZ85213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesa at 2654 E Virginia St, Mesa, AZ, 85213 offers $5,100/mo rent that, after a $4,214/mo payment. Total monthly income is $5,100/mo. Return on cash invested measures 19.3% in year one, and rental yield stands at 7.11% at a $860,950 entry. Equity gained on principal adds $5,556/yr while 5% annual appreciation compounds into $237,865 by year five. Five-year ROI records 99.47% and total cumulative return in cash reaches $281,739. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,100/mo property income versus a $4,214/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
9,105 sqft lot
$N/A/sqft
$190 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85213, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,467 (100%) |
| Owner Occupied HU | 9,478 (70.4%) |
| Renter Occupied HU | 2,552 (19.0%) |
| Vacant Housing Units | 1,437 (10.7%) |
| Median Home Value | $499,327 |
| Average Home Value | $547,277 |
Housing Distribution
Address Breakdown
Residential
15,071
Single Family
10,801
Multi-Family
4,270
Businesses
374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ivy Coppo • Realty Executives
Mls Name: ARMLS
Mls Provider:
Mls ID: #6745610
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010