2654 Augusta Trace DrColumbiaTN38401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 2654 Augusta Trace Dr, Columbia, TN, 38401 at $650,990 posts ROI 22.89% with $505/mo cash flow from $4,457/mo rent. Total monthly income equals $4,457/mo, and annual cash flow records $6,064/yr on $214,176 to close. Return on cash invested measures 22.89% and rental yield reads 8.22% at the current $650,990. Equity gained on principal adds $4,201/yr, and 5% annual appreciation supports $179,857 by year five. Five-year ROI prints 118.66% and total cumulative return in cash totals $254,136.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,457/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$55 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Housing Distribution
Address Breakdown
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Casey Zink • Lennar Sales Corp.
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2817378
Disclaimer: Based on information submitted to the MLS GRID as of 2025-04-14 08:18:02 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)