2654 April Dawn WayGambrillsMD21054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gambrills at 2654 April Dawn Way, Gambrills, MD, 21054 earns $990/mo cash flow from $3,695/mo rent with a $2,129/mo payment. Total monthly income totals $3,695/mo, and annual cash flow totals $11,875/yr on $144,203 capital. ROI tracks 28.14% on current figures, and rental yield reads 10.19% at a $435,000 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 over five years. Five-year ROI reaches 147.04% and total cumulative return in cash sums $212,040. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,695/mo property income instead of your personal income.
Single Family
Built in 1978
4,519 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21054, Gambrills, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,974 (100%) |
| Owner Occupied HU | 4,537 (75.9%) |
| Renter Occupied HU | 1,088 (18.2%) |
| Vacant Housing Units | 349 ( 5.8%) |
| Median Home Value | $625,326 |
| Average Home Value | $666,194 |
Housing Distribution
Address Breakdown
Residential
5,325
Single Family
4,376
Multi-Family
949
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices