26525 Scott RdHuffmanTX77336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,637/mo, and a $7,672/mo payment. Purchase price stands at $1,567,500, and rental yield measures 3.55% with $4,637/mo rent. Return on cash invested shows 4.99% in year one, and 5% annual appreciation builds toward $433,071 over five years. Five-year ROI reaches 23.97% and total cumulative return in cash records $121,752. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,637/mo property income covering a $7,672/mo payment rather than investor’s personal income.
Single Family
Built in 2016
4.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77336, Huffman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,679 (77.2%) |
| Renter Occupied HU | 1,011 (16.7%) |
| Vacant Housing Units | 370 ( 6.1%) |
| Median Home Value | $364,627 |
| Average Home Value | $394,164 |
Housing Distribution
Address Breakdown
Residential
5,720
Single Family
5,405
Multi-Family
315
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Swartz • JLA Realty
Mls Name: HAR
Mls Provider:
Mls ID: #23197612
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.