26521 Madison St, Esparto, CA, 95627 | $852/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1372 sft

637 Thomas St, Woodland, CA, 95776

3 Bed
2 Bath
1346 sft

618 Crystal Court, Woodland, CA, 95776

3 Bed
2 Bath
1126 sft

249 Palm Ave, Woodland, CA, 95695

3 Bed
2 Bath
960 sft

26528 Madison St, Esparto, CA, 95627

Nearby investment properties with comparable prices

3 Bed
2 Bath
1716 sft

127 Full Cir, Davis, CA, 95618

3 Bed
1 Bath
935 sft

908 Homewood Dr, Woodland, CA, 95695

3 Bed
2 Bath
1718 sft

213 Lariat St, Pope Valley, CA, 94567

3 Bed
2 Bath
1170 sft

758 W Lincoln Ave APT 111, Woodland, CA, 95695

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Esparto at 26521 Madison St, Esparto, CA, 95627 listed at $384,900 pairs $3,355/mo rent with a $1,884/mo payment to leave $852/mo cash flow. Total monthly income runs $3,355/mo, and annual cash flow reaches $10,227/yr on $127,594 cash to close. Return on cash invested measures 27.92% in year one, and rental yield registers 10.46% at a $384,900 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,341 by year five. Five-year ROI tracks 146.26% and total cumulative return in cash totals $186,615. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,355/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1935

0.34 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95627, Esparto, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,294 (100%)
Owner Occupied HU	848 (65.5%)
Renter Occupied HU	379 (29.3%)
Vacant Housing Units	67 ( 5.2%)
Median Home Value	$492,000
Average Home Value	$836,223