2652 Kingston Rd, Cleveland Heights, OH, 44118 | $248/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3315 sft

1203 Berwick Ln, South Euclid, OH, 44121

4 Bed
1 Bath
2016 sft

17426 Woodford Ave, Lakewood, OH, 44107

3 Bed
2 Bath
1246 sft

4537 E Berwald Rd, South Euclid, OH, 44121

3 Bed
1 Bath
1485 sft

13704 Maple Leaf Dr, Garfield Heights, OH, 44125

Nearby investment properties with comparable prices

3 Bed
3 Bath
1844 sft

17390 Bennett Rd, North Royalton, OH, 44133

2 Bed
3 Bath
1592 sft

271 Preston Ln, Broadview Heights, OH, 44147

3 Bed
2 Bath
1610 sft

10242 Brighton Cir, Twinsburg, OH, 44087

6 Bed
2 Bath
- sft

2024 W 81st St, Cleveland, OH, 44102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cleveland Heights at 2652 Kingston Rd, Cleveland Heights, OH, 44118 earns $248/mo cash flow from $2,550/mo rent with a $1,713/mo payment. Total monthly income totals $2,550/mo, and annual cash flow totals $2,976/yr on $115,992 capital. ROI tracks 22.47% on current figures, and rental yield reads 8.75% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 117.1% and total cumulative return in cash sums $135,822. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,550/mo property income instead of your personal income.

Single Family

Built in 1920

0.27 Acres lot

$N/A/sqft

No HOA