26513 Niagra DrRocky MountMO65072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocky Mount at 26513 Niagra Dr, Rocky Mount, MO, 65072 earns $190/mo cash flow from $993/mo rent with a $631/mo payment. Total monthly income totals $993/mo, and annual cash flow totals $2,280/yr on $42,764 capital. ROI tracks 25.24% on current figures, and rental yield reads 9.24% at a $129,000 purchase. Equity gained on principal adds $832/yr, and 5% annual appreciation supports $35,640 over five years. Five-year ROI reaches 131.47% and total cumulative return in cash sums $56,221. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $993/mo property income instead of your personal income.
Single Family
Built in N/A
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65072, Rocky Mount, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,764 (100%) |
| Owner Occupied HU | 679 (24.6%) |
| Renter Occupied HU | 118 ( 4.3%) |
| Vacant Housing Units | 1,967 (71.2%) |
| Median Home Value | $320,950 |
| Average Home Value | $334,790 |
Housing Distribution
Address Breakdown
Residential
1,352
Single Family
1,352
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bruce & Kelly Team Jessica Bruce • RE/MAX Lake of the Ozarks
Mls Name: LOBR
Mls ID: #3582411