2651 Bowden Dr, Creedmoor, NC, 27522 | $307/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2780 sft

1511 Anterra Dr, Wake Forest, NC, 27587

4 Bed
3 Bath
3009 sft

621 Wellwater Ave, Durham, NC, 27703

5 Bed
4 Bath
3351 sft

3008 Hanging Valley Way, Wake Forest, NC, 27587

4 Bed
3 Bath
2287 sft

9332 Leslieshire Dr, Raleigh, NC, 27615

Nearby investment properties with comparable prices

2 Bed
2 Bath
1624 sft

519 Turnstone Dr, Durham, NC, 27703

4 Bed
3 Bath
2464 sft

1216 Dimaggio Dr, Raleigh, NC, 27616

4 Bed
3 Bath
2464 sft

1216 Dimaggio Dr #29, Raleigh, NC, 27616

4 Bed
3 Bath
2919 sft

404 Ashburn Ln, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Creedmoor at 2651 Bowden Dr, Creedmoor, NC, 27522 uses $187,530 cash to close to unlock $3,684/yr annual cash flow and $307/mo monthly cash flow. Total monthly income runs $3,781/mo, and a $2,790/mo payment keeps the spread at $307/mo. Purchase price stands at $570,000, and rental yield measures 7.96% with $3,781/mo rent. Return on cash invested shows 22.02% in year one, and 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 114.02% and total cumulative return in cash records $213,817. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,781/mo property income covering a $2,790/mo payment rather than investor’s personal income.

Single Family

Built in 2025

0.33 Acres lot

$N/A/sqft

No HOA