2650 Lassen Walk #BHenricoVA23294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henrico at 2650 Lassen Walk #B, Henrico, VA, 23294 listed at $444,900 pairs $3,251/mo rent with a $2,178/mo payment to leave $402/mo cash flow. Total monthly income runs $3,251/mo, and annual cash flow reaches $4,824/yr on $147,484 cash to close. Return on cash invested measures 23.18% in year one, and rental yield registers 8.77% at a $444,900 basis. Equity gained on principal adds $2,871/yr, and annual property appreciation at 5% supports $122,918 by year five. Five-year ROI tracks 120.7% and total cumulative return in cash totals $178,009. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,251/mo property income relative to a $2,178/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2021
N/A lot
$N/A/sqft
$189 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23294, Richmond, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,830 (100%) |
| Owner Occupied HU | 3,046 (34.5%) |
| Renter Occupied HU | 5,451 (61.7%) |
| Vacant Housing Units | 333 ( 3.8%) |
| Median Home Value | $344,580 |
| Average Home Value | $456,274 |
Housing Distribution
Address Breakdown
Residential
8,723
Single Family
6,458
Multi-Family
2,265
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phil Lawson • Compass
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2420403
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.