265 Tournament Cir, North East, MD, 21901 | $726/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1600 sft

91 Joyce Dr #679, Wilmington, DE, 19808

4 Bed
2 Bath
2244 sft

41 Stallion Dr, Newark, DE, 19713

Armond Plan, Venue at Winchelsea 55+ : Winchelsea Carriages

5 Bed
2 Bath
2056 sft

Armond Plan, Venue at Winchelsea 55+ : Winchelsea Carriages, Middletown, DE, 19709

3 Bed
1 Bath
1075 sft

3818 Eunice Ave, Wilmington, DE, 19808

Nearby investment properties with comparable prices

3 Bed
1 Bath
1125 sft

180 Madison Dr, Newark, DE, 19711

3 Bed
3 Bath
1525 sft

1401 Chelmsford Cir, Newark, DE, 19713

Investment Property+ 3 more

3 Bed
2 Bath
1600 sft

103 Churchmans Rd, New Castle, DE, 19720

3 Bed
2 Bath
1120 sft

806 Waters Edge Dr #187, Newark, DE, 19702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North East at 265 Tournament Cir, North East, MD, 21901 offers a 10.37% rental yield on a $299,900 purchase with $2,591/mo rent. Total monthly income registers $2,591/mo, and a $1,468/mo payment leaves $726/mo available for distribution. Annual cash flow reaches $8,708/yr on $99,417 to close, and return on cash invested stands at 28.67% in year one. Equity gained on principal adds $1,935/yr while 5% annual appreciation supports $82,857 over five years. Portfolio math shows five-year ROI at 149.87% and total cumulative return in cash at $148,996. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,591/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2022

5,877 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21901, North East, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,213 (100%)
Owner Occupied HU	5,121 (62.4%)
Renter Occupied HU	2,190 (26.7%)
Vacant Housing Units	902 (11.0%)
Median Home Value	$395,977
Average Home Value	$418,006