265 Tobacco Farm Way, Chapel Hill, NC, 27516 | $255/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2219 sft

4121 Summer Ridge Ct, Apex, NC, 27539

3 Bed
3 Bath
2157 sft

222 Murray Glen Dr, Cary, NC, 27519

2 Bed
2 Bath
1602 sft

5515 S Roxboro St UNIT 28, Durham, NC, 27713

3 Bed
3 Bath
2085 sft

706 Great Ridge Pkwy, Chapel Hill, NC, 27516

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

0 Bell Heather, Durham, NC, 27703

3 Bed
3 Bath
2217 sft

6 Drye Ln, Durham, NC, 27713

3 Bed
3 Bath
1819 sft

4146 Wallingford Pl, Durham, NC, 27707

3 Bed
3 Bath
1998 sft

1742 Whirlaway Ct, Cary, NC, 27519

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chapel Hill at 265 Tobacco Farm Way, Chapel Hill, NC, 27516 priced at $525,000 pairs $3,455/mo rent with $255/mo cash flow after a $2,570/mo payment. Total monthly income equals $3,455/mo, and annual cash flow comes to $3,060/yr on $172,725 invested. Return on cash invested is 21.83% in year one, and rental yield stands at 7.9% on a $525,000 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,048 by year five. Five-year ROI measures 112.99% and total cumulative return in cash reaches $195,165. For financing, Ziffy Mortgage’s DSCR program evaluates $3,455/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2012

3,049 sqft lot

$N/A/sqft

No HOA