265 Tamea TrlCovingtonGA30014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Covington at 265 Tamea Trl, Covington, GA, 30014 offers a 9.26% rental yield on a $269,000 purchase with $2,076/mo rent. Total monthly income registers $2,076/mo, and a $1,317/mo payment leaves $428/mo available for distribution. Annual cash flow reaches $5,140/yr on $89,174 to close, and return on cash invested stands at 25.67% in year one. Equity gained on principal adds $1,736/yr while 5% annual appreciation supports $74,320 over five years. Portfolio math shows five-year ROI at 133.71% and total cumulative return in cash at $119,231. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,076/mo property income against a $1,317/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
0.86 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniela Dean • Keller Williams Realty Atlanta
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1025981
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.