265 James DrRichmond HillGA31324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond Hill at 265 James Dr, Richmond Hill, GA, 31324 offers a 7.96% rental yield on a $448,895 purchase with $2,977/mo rent. Total monthly income registers $2,977/mo, and a $2,197/mo payment leaves $245/mo available for distribution. Annual cash flow reaches $2,941/yr on $148,809 to close, and return on cash invested stands at 21.89% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,021 over five years. Portfolio math shows five-year ROI at 113.33% and total cumulative return in cash at $168,643. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,977/mo property income against a $2,197/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Housing Distribution
Address Breakdown
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony V. Sardinas • Liz & Associates Realty, LLC
Mls Name: Hive MLS
Mls ID: #SA337477