265 Edward J Roy Drive #207, Manchester, NH, 03104 | $244/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1274 sft

152 Ledgewood Way, Manchester, NH, 03104

Rental Income+ 1 more

2 Bed
1 Bath
650 sft

60 Old Hackett Hill Road #2D, Manchester, NH, 03102

3 Bed
3 Bath
1986 sft

15 Bartlett Street, Epping, NH, 03042

2 Bed
2 Bath
1114 sft

12 Allen Street, Manchester, NH, 03102

Nearby investment properties with comparable prices

3 Bed
4 Bath
1493 sft

3 Cheryl Drive, Concord, NH, 03303

2 Bed
2 Bath
1174 sft

18 Madison Drive, Hampstead, NH, 03841

2 Bed
2 Bath
1308 sft

15 Walton Road, Plaistow, NH, 03865

2 Bed
1 Bath
806 sft

4 Colonial Road #4, Windham, NH, 03087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manchester at 265 Edward J Roy Drive #207, Manchester, NH, 03104 offers a 8.87% rental yield on a $354,900 purchase with $2,623/mo rent. Total monthly income registers $2,623/mo, and a $1,737/mo payment leaves $244/mo available for distribution. Annual cash flow reaches $2,931/yr on $117,649 to close, and return on cash invested stands at 22.4% in year one. Equity gained on principal adds $2,290/yr while 5% annual appreciation supports $98,052 over five years. Portfolio math shows five-year ROI at 116.9% and total cumulative return in cash at $137,536. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,623/mo property income against a $1,737/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2001

N/A lot

$N/A/sqft

No HOA