2649 Coil Dr, Fairplay, CO, 80440 | 4.04% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1159 sft

68 Sun Rock Dr #A, Fairplay, CO, 80440

3 Bed
2 Bath
1495 sft

1052 Boreas Circle, Jefferson, CO, 80456

3 Bed
2 Bath
1850 sft

328 Mount Columbia Dr, Leadville, CO, 80461

6 Bed
2 Bath
2800 sft

35003 Us Highway 285, Fairplay, CO, 80456

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
3 Bath
3336 sft

212 Raven Way, Como, CO, 80432

1 Bed
2 Bath
835 sft

62 Broken Lance Dr #104E, Breckenridge, CO, 80424

2 Bed
2 Bath
950 sft

100 N Gold Flake Ter #A, Breckenridge, CO, 80424

2 Bed
3 Bath
1003 sft

250 Ski Hill Rd #24, Breckenridge, CO, 80424

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,682/mo, and a $5,359/mo payment. Purchase price stands at $1,095,000, and rental yield measures 4.04% with $3,682/mo rent. Return on cash invested shows 11.24% in year one, and 5% annual appreciation builds toward $302,528 over five years. Five-year ROI reaches 55.77% and total cumulative return in cash records $197,854. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,682/mo property income covering a $5,359/mo payment rather than investor’s personal income.

Single Family

Built in 2002

2.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80440, Fairplay, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,160 (100%)
Owner Occupied HU	1,085 (34.3%)
Renter Occupied HU	336 (10.6%)
Vacant Housing Units	1,739 (55.0%)
Median Home Value	$478,506
Average Home Value	$540,797